102-CIP Spreadsheet.pdf
onormer
f
eou
oerer
der
. C
ref
t
ff
remed
ti
s
ok
ora
t
ed
r
si
u
i
o
la
s
ha
st
or
dede
ead
st
oed
f
20112011
on
l
t
w
he
t t
s
redd
o
ea
2010
,,
ll
ait cl
ll
upon
t
c
e
t
Mo
ed
t
oic
l
s,
k.
re
1818
ouou
R
t
e
ona
yy
and c c
ea
ci
--
sts.
permpar
be
ed
v
edded
budge
iti
l
t
o
ngen
ember
or
s
t
re
opmen
ti
ed.ed.ed.eded
dd
l c
an
ct
ng
ttttt
e
dog
andA
agen
anuaranuarti
ep
aaaaa
c
on
rav
on
tsis.
heduund
adop
t
y
S
e
iti J Jitiitiitiiti
f
ti
y
l
w
c
nnnnn
ng
dea
n
, c
i
on
cil
i i i i i
onon
i
ng
no
an
itti
i
gran
lopera
ss
C
ana
he
n
ddi
t
oun
ii
il
ba
cil is sc2011
bb
beenbeenbeenbeenbeen
o
.
eenemporar
and
C
remedund
arded
ttttt
perm
ect fdone
y
t
,
ngand
j w
ema
eee, see
iw
t
ouneb
a
e
yyyyy
e
o na
R
ne
ct
Ff
i
i
.C
onng
ttttt
r
ti
Cit
ng
be-
openopen
ande
o
ti
--
l
2011.
n
P
2011.
t
e
nooonononono
i
fsti
be
t
ts
,
EEE
erm
f ran
t t
e
emaoe
ssstreass
enan
k
TETTT
2011
c
t
o
c
pu
omp
18
edEedEEil tE
n
y
or
hallhahadehaha
. Ri
ng
is
cre
anill Gyo
LiLLL
gran
t
w
d
opmen
ctPPPctctPctct
us oa
s
M
l
pr
gn
ma
t
eeeee
t
ep
e
he
jjjjj
MMMM
S
2
si
a ysic
heduhedu
2010.v
t
t
e
roccccageroroaaroro
ebruar
,y
anuar
orrom
S
PSFCO1SfCOAwCOband$1JPPDMorewfdeCOBPP
on
al
ti
ti
700000000000
,390000000,,,
0000000
,,,
en
oca
t
ll
605050
103150125150
Po
Rea
640
,
000450700800100700000000000
,,,,270,000000,,,,
0
ance,,,
l
271
ccount 695050
,
550629103122180210240125150
1
Ba
A
ed
r
te
900
,
be
550300200730360000
,,,,,300,000
00000
Da
,,
m
122
,
o
1410
170121112630128150
T
13
Encu
000
nal,000
,
i
000000000000000000000000000000
,,,,,000000,,,,,
,,
g
303
ri
,400
5050
,
550800225235700225150250125150
Budget
O 1
13
;
;
;
;
300
;
000
,
000
,
000
,
000000000000000000
000000000
,
000
,,,,,.
,,,
000
,
000
000
,
,
700
,
649
,
300
,
150
,
680
800235700850250125150
40022550225
2001-
000
150
-
,
--------
----
--
773
-
.
,
on
..r
.
3
on
ti
v
100
-
ti
eded
undundundundundundundund
e
undundundund
-
FFFFFFFF
FFFF
tst
ts Ct
D D
R
........
rea
kk
oca
F
c.c.cc.c.
ll
enenenranenranenenenen
eeeee
ararpor
FundA
RGPGRGR
BBRGRGGGPSGGG
*
M
RLRLRLRLRL
TGTGTGTGTGTGTGTGTG
P
&
s
r
ts
i
on
ti
por
epa
a
on
S
1 2
v
ti
l
ee
t R
ss
pgrades
ga
ieno
Lo
enue
hoo
haha
rr
U
v
c
R
PP
I
AS
ngng
e
i
kk
uret
s
ciy
k
em
on
a
arar
a
ct
ti
f
st
ar
PP
y
our
ru
P
ng
Mar
urng
ga
S
i
s
st
-
ci
C
ci
f
rr
e
arm
dordor
a
l
a
ii
k
ra
f
I
f
farkFon
o
and
ss
ti
nar
t R
ePur
yur
orrorr
h
G I
s
t
t
P
cs
ga
cc
e
a
ei
C C
hard
our
A
kkc
P
rr
og
r
armarm
t R
I
e
k
on il R
FF
Lega
k
D
O
is Creeree
cl
ti
arnharrrar
y
ra
yyrng
ii
our
ar
p
BPT
ci
P
s Cs C
enn
a
ri
ss
meme
berrberr
ic Ci
ngis C
pgrades
emporar
f
l
ea
w
ng
da
yed
h
l
uuire
ll
m
P
o
s
ct is ict is ire
it
omp
eds
s c
ll
prere
ee
ura
s js j
dead
jhok
j
hopme
o
is sc
Cit c
be
ster
ea
rep
f
s
eanlc
sv
ct
be
s
2007
haha
u
st
a
tibe
k
ee
hel,
het
ed.
reon
h
t
propro
cl
tcan
are
it
yy
and t
a
it
T
lB
an
aaer
h
y
il
l
er c
ctMa
an
f
ed.
e
c
c
.m
be
reque c
une
w
tbura
st
e
e
Br
o
erna
ilt
s
jo
s2ra
h
e
fo
a
c
. Cit.. Cit
t c
lt
t J
ll
A
k
c
Tc
cc
T
ro
a
paneitiann
&
edc
ure
a
t(3)h
an
ed.edededered.
i
n
Pl
phaa
t
ttttt
an
une.
l1it
par
erea
ct
l
yer
it c
lbeen
.
upgrade
a
aaaaa
t
Mar
on
ng
ll
B
w
ed
Jand
e
laba
ru
a
tti
tis
w
itiitiitiitiiti
gna
budgeba
nns
beand
a
o
s
nnnnn
i i
siic
ua
W
on
vng
ha
i i i i i
a
omp
s.ng
dh
iti
i
been
ha
edi
arn
2011l
ngng
is
tic st
cor
e
k
knii
onon
tbudge
de cgura
n
P
B
v
i
i
hv
nn
titi
ng
ef
ng
ed
ouor
ii
oror
oi
ist
ncti
t
an
and
i
tieeye
P
be
ct i
lll
ngh
beenbeenbeenbeenbeen c
uw
w
t
i
iston
t
omae
o
R
cj
ttttte
t
oa
nc
hema
o,
l
t.t.i
und
cP
e
eeeeeor
uCC
Mar
f
aud
noarn
f
y
no
rof
erna
remarema
x
yyyyyanre
ct is i
ompomp
AS
t.a
s tBlt
s
sll
P R
e
ttttttilan
'
e
--l---
a
j
c c
ew
-
kk
hop
an
grangran
on
OC
t
hail
rema
nononononoun
ororS
beba
and
nue
er
E
ff
gran
pro
M
l,cti
sssss
cCl
ti
ct
TEh
TETETETETE
hehect c
l
ended
ill
a
t
it
e
Cl
t tengMru
EEEonEEE
j
eam.
hej
ededi
hahahahahawunder
on
neddamage.
n
ylonl
on
iti
LLLLemenLL
m
t
nst
T
oror
i
a
ffonae
cticv
s
ctctctctPctctPPPctPP
s i
cti
nue.
c
pro, cit
kils
gn
iti
eeeeeeone
Cit
e
ti
jil.jjjjjj
MMMoMMM
jc
erma
erer
P
cl
tsit
heduhedu
a
tttt
Femaee
roprrororoub-proroddrol
ro
heheund
on
hrougherm
eemprampro
PTscproAscPlPPlSCOicPTAdeRP24.CORCOtRBRdeFdetCOPiCOCO
204000000220
,,,120,190
000000000
0
,670340,
,,
43
2425
115100200154
500000204000000220000000
000740,000,000,,,000120,,,190
0
,,,,,,670340,
,,
43
80431575452425
276125115100451154230100
796880780660
,,,000330000810
,
00000
0000
260,,,,
,
6
20233024
364187572
296
500000000000000000000000000000
000000000000,,,000,,,,000000000
,,,
,,,,,,,,
8050157545283050
480100451212727250100
276125300
500000000070000000000
000
000
,,,,,,,
,
,
000000000000;000000
000000
,,,,,,
,,
;;
805015101754801004564125010030050
2002830
212
500000
,,
-------------
---
500930
-
,,
.
2762325185
ed
undundundundundundundundundundundundund
undundund
----
FFFFFFFFFFFFF
FFF
tttt
D
.............
k
c.c.c.
enenranenranenenenenranenranenenenenen
eee
ar
GGGGG
GGGGGGGRGPGGRRGG
RL
RL
TGTGTGTGTGTGTGTGTGTGTGTGTGTGTGTG
ts
er
on
ti
ts
itt
on
a
mc
emen
cti
s
v
du
pgrade
emen
ng
E
ran
v
ti
net
i
onne
Tl
n
l U
i
mpro
hop
a
ta
ab
C
S
. I
ua
y
P
mpro
h
iste
and C
pgrade
dg
ar
it
&a
l
V
s I
it
pgrade
U
B
m
s
e
ooor
G
onr
l
i
s
)
i
er
U
an
y
or
ronmenkF
iltk
ennai
it
cti
S
tc
ud
.
or
v
cilitii
r
ar
ra
na
ur
A
epa
nlllis
a
H
T
P
c
pgradeer
A
/
E4(FBt
re
e
R
er
n
wonne
enera
t
U
hhhhhhT
S
c. Ct
I
on
cccccc
in
e
C
ti
or
en
an
a
. Gerer
t
er
ang
t
tt
t
ianananananan
t
or
V
R
t
C
k
a
S
yy
mg
enen
R R R R R R
en
itc
ar
oun
o
E
ist
ion
C C
ngs
C
FP
anananananan
enera
ti
V
adenera
ng
anan
ommun
mergen
t si
n
ihaha
ou
P
me
fvv
re
irede
a
t t
addyy
ed
monemone
ed
ondo
aa
he s
ement
oun
ooo
b
lled
wbe
c t
CItil
t
PP2012.
itthe
t
an
C
ot
ahee
an
apacc
programa
f
thedu
l
it
re
udedk
f
i t
aun
ct sct so
been
fe
oe
sl
hehe
o
A
l
cl
t
aree
tici
ommend
v
o
e
o
jj
t t
s
i
nrep
n
ederaedera
ff
ommc
Ps
t
w
t
ng
annoneeded
eear
i
i
ore
oo
FF
an
t i is sc
RRo
e
requ
f
ha
cy
sre
i
c
tprotpro
neededomp
he
s c
A
l
.pr
kt
v
s
y
cl
noreon
ff
t
dueyy
upgrade
appropra
a c
s
S
o
hen
a
re
thaaa
s.
ont
000parpar
ois is is is
t
on
ll
or
o
hecti
here
, ty
w
f
ti
is O
e
be
hhtiisc
yopmen
S t
t
ss
b
lf
K
erery
a
ru
und
a
s
lTTy
e
aa
ran, t
f
et
ill
monevvher
pent
.
.he
remen
ists.s.tl
t
v
cts tst
ltic
i
700avx
O
oo
and t Cit
f
w
ee
on
s-..
i
z
a
ii
ll
or
no
ured
onon.onon
$
ng
ti
t
ng
t
pefnon
i
dene
i
d
regu
he
a
l
Cededs
x
e
onprogrammed
n
A
n
cticticticti
ll
c
i
t
rom
requ
i
o
tie
tilurrentil
ic
erand
fhe
ittitte
mo
mod
eapprof
t
monmonpended
ho
been tha
a
rurururui
tf
y
c
tx
,
c
ta
unun
xx D
ea
s c
annuaannua
stststst
nand
y
e
A
oi
onomp
he
ema
vaao
,
on
beenia
no
ll
000T
ti
rema
no
edera
Cit
S t
,
1600
ommomman
c
onononon
mod
et tng
%
l
ahehew
R
V
s ts t
e
Fdbe
ed
s
--c
romi
tp
c con c citi
t t
v
f
he-
icon
rea
be
ct.d
ha
75o
o
erred
a
regagati
TAB
$25f
haar
t
et
is c is c t
tnor
tctit
ngng
j
ha
ai
t
w
no
ii
or
yy
eet
ng
sa
.
TETE
f
i
ded
rude
oron.
s
vv
m
000
t stS
f
under
E,E
no
undereunderunderunder
pro
ned
haduest
gn
749l
i is
erer
LLscti
s
undund
,are
anno
td
andneedor
nobe
ff
ss
iund
aef
is
ctPctPctct
und
f
ctect
andon
c
ab
fmonemonegn
d
$10. sisss
kk
ng
d
eeee
k
lee
il
iernmenl
k
jjjj
MM
jj
derm G
A
si
y
vt cprepret
a
ered
oror
v
t
e
ro$617lrohenhenor
roroT
hehehehere
vs
ndou
iooheundund
n
P*aCOandTproandBMarfPCOproCitgobuPTwtPTwtVWdetwfiDfWTuc
749*
00
000000000
,
617
950680320000000000930
,000,460
,,,,,
00
070,,
,
825
5
3539
725496
180700100200432
930
,
050320680000000
,,175540
,,,
0000
070,,
,
794
9
,
4935
774253
619800500
14
000
000,
,
000000000000000000000000
000,000000
,,,,,,,
,,,
800
500,
355075
,
750
800700800500100200442
1
14
;000
,
;
000
;
,
000
10
000
000
,
000
,
,
;000000000
,
-
000
000,,,
000000
,
,
011
,,
,
m
000000
2750485075
i
500
25200
,,
000000
144
,
,,
,-a----
--
800
1645500
-
---
12
Cl
800700
100394
x-x
B
--
undundundundund
--
aa
142
operoper
FFFFF
ll
tstt
TTAA
..
.....
ee
ss
vv
aranaenenranranenenen
eamagee
RRRRroprop
GGGGG
DDAAPPGDGGGG
TGTG
GGGGGGGGGGGGGGGGGGGGGG
ons
em
ti
a
st
A
gn)
y
ic
i
f
l
D
i
S
S
A
09-1010-11
1
up
&gna
i
YY
Mod
te
&
k
s
FF
S
a
r
c
i
1B42
a
a
on
gn
AA.. G
icB
si
f
cti
epa
udy
e
y
t
e
ci
RRRRroprop
s
D
RS
a
er
AAPP
(
dge
k
t
i
arden
tt
P
l
er
----
/
t
a
a
tttt
G
br
gnn
-
t
i
B
l
wree
an
t
ll/I
Sll
oo
S
e
de
y
i
F
hoo
a
es
S
gnagna
c
ii
e
cCl
w
S
SS
cl
e
M
t
y
iliti
o
anda./
icic
onada
ic
cd
ffff
e)
s t
ManagementManagemenManagemenManagemenManagemen
B
v
n
er
s
l
e
t G
rara
ttttt
.on
t
tt
Fac
B
ti
eTT
u
Riha
va
ou
ts
c
a
ss
P
ho
, G
emenemenemenemenemen
Monumen
V
upda
cti
e
t,
s
C
ode
c
ompa
Sun
2011.
f
mee
de
me
i
ne
c
manda
e
ic/c
v
timen
t
s
ed
m
t
st
he
are
a
u
prois
T
t
jl
one
te
ummer
mbur
re
s
s.
ha
i
ad
s
S
no
u
er
t
re
t
oror
s t
augmen
v
dff
a
ee
i
e
ghborhood
of
oar
i
e.
d
s
tt
stst
st
e
be
l
c
isu
sty
oo
o
edo
ar
ng. N c c
000000000
t
i
t
,,,ng
itt
eee
i
cilit
s
tt
t
000000000000000
a
,,,,,
e
ed
000or
l
l
opmen
l
,
F
000
undl
500000000
,
mama
remodep
l
,,,
ii
e
FBD
ommx
a
need
xx
vll
.
T
e
ti
$2$250$250$3$300100$2$500$150
ca
y
omp
s
$47
hedu
y
de
a
ss
a
f
c
en
H
tl
st:st:st:st:st:st:st:st:st:st:
w
o
e
are
y
l
sc
ts%
oooooooooo
sst
approappro
s
E
on
C C C C C C C C C C
70
Cit
urren
ran
progre
cti
or
underenab
undedededededededededed
000000
f
is
f,,tttttttttt
emen
n
ru
o
v
iy
ct
e
s.
f
is c
G G
tgn1987
k
st
e
s
mamamamamamamamamama
li
j
ff
000000
si
,,
or
a
an
eon
rolstististististististististitsti
hehe
ode
mpro
TPPiDCWTqua$1$2EEEEEEEEEScEABA
834
,
0000
355
,
1
059
,
380050
,500,250
,,
9455
186
166843
,
9
750
,
620
,500950
,,
078
7249
,
696
2
000
,
000000000
,,,
134
,
863167893
2
;
;
000
;
000000000
,
,,,
000
,
;
000
696
,
120167893
,
000
-361--1
,
000
,
--
nnn
185
iii
-
197
rarara
438
x-
undund
-
a
D D D
FF
tst
T
..
s
ormormorm
aenranranen
ttt
SGGG
SSGG
RL
TGTGTGTGTGTGTGTGTGTG
GGGGGGGG
on
ti
a
v
er
dge
ts
is
ly
on
r
ng
n
ti
i
ll)
B
on
por
ice
a
.PPR
O
rv
S
C
yora
em
und
He
-
U
st
stF
ts
on
ud
s C
er D
e
y
lt
ti
pgrade)
ang
v
han
S
S
t
zti
R
-
ga
ure
a
O
i
t
ona
emengh
y
ic U
N
rr
i
iti
(
v
aba
aand
Iap
lL
m
um
nage
dge
B
a
it
i
&
dd
is
r
C
ts si
on
on
o
A
e
ra
h
ti
B
ts
ti
ours
mpro
s/C
S
e
k
a
il till
ec
(
D
I
j
ghv
ra
l
mna
i
ar
n
rara
al
i
o
y
T
L
er
t P
is C
TT
r
t
orms
ra
Laneomp
ty
t
y
nage G
kk
P
i
re
eS en
D
itt C
erenn
a
ree
k
t
P
te
i
aemode
r
T
reeree
M
m
rsLarge
BSl
i
roper
en
D
e-
ormist
ark
t
s
P
ll R
cou
s Cs C
V
on
P
S
me
ona
m
ts CES
unded
nger