CC 07-21-20 #20 Proposition 15 Attachment C - Allocation of Revenues from Schools and Communities First for Selected Counties_Desk ItemAllocation of Revenues From Schools and
Communities First for Selected Counties
Prepared by
Blue Sky Consulting Group
May 4, 2020
METHODOLOGY
Estimates of the amount of additional property taxes from the SCF initiative for individual
local jurisdictions were developed by first estimating the additional revenue to be
contributed by individual parcels in each community. The additional revenue from each
parcel was then allocated to the relevant jurisdictions in which the parcel is located (e.g.,
to the city, school district, any special districts serving the parcel and the county) based on
the current allocation of property taxes for that parcel. Fo r each jurisdiction, the total
amount of additional revenue was calculated by summing the contributions from each
parcel in that jurisdiction. The amount of additional revenue generated by each parcel
was adjusted to reflect estimated 2021-22 revenues and reduced by the proportionate
share of the anticipated administrative costs.
The amount of additional revenue to be generated by each parcel was estimated based on
disparity ratio for that parcel as calculated by USC PERE. (The disparity ratio is the
relationship between a property’s market value and its assessed value.)
The total amount of revenue based on USC PERE’s midpoint estimate of new revenues for
2021-22 is $11.4 billion, and the net revenue is $10.9 billion after subtracting the LAO’s
estimate of reductions due to administrative costs, etc., ($0.5 billion).
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
Alameda
Entity Amount
COUNTY GENERAL 175,369,000
COUNTY LIBRARY 4,291,000
ALAMEDA CO. FIRE DEPT.3,070,000
BAY AREA AIR QUALITY MANAGEMENT 1,353,000
ALAMEDA CO.MOSQUITO ABATEMENT 562,000
AC TRANSIT 24,168,000
SF-BART 3,973,000
EAST BAY REGIONAL PARK 17,610,000
ALAMEDA COUNTY WATER 1,220,000
E.B.M.U.D.6,563,000
CITY OF ALAMEDA 6,947,000
CITY OF EMERYVILLE 5,245,000
CITY OF FREMONT 20,660,000
CITY OF HAYWARD 15,182,000
HAYWARD AREA REC & PARK 3,985,000
CITY OF NEWARK 4,521,000
CITY OF OAKLAND 60,466,000
OAKLAND ZOO 297,000
CITY OF PLEASANTON 12,918,000
CITY OF SAN LEANDRO 8,357,000
CITY OF UNION CITY 5,635,000
CITY OF LIVERMORE 8,218,000
LIVERMORE AREA REC & PARK 2,267,000
CITY OF BERKELEY 17,557,000
CITY OF ALBANY 1,247,000
CITY OF DUBLIN 6,076,000
CITY OF PIEDMONT 419,000
OTHER 11,085,000
TOTAL 429,261,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
Fresno
Entity Amount
FRESNO COUNTY 23,879,000
FRESNO CO FIRE 1,166,000
FRESNO CO LIBRARY 1,089,000
CITY OF CLOVIS 2,445,000
CITY OF COALINGA 238,000
CITY OF FIREBAUGH 348,000
CITY OF FOWLER 167,000
CITY OF FRESNO 15,391,000
CITY OF HURON 80,000
CITY OF KERMAN 248,000
CITY OF KINGSBURG 346,000
CITY OF MENDOTA 130,000
CITY OF PARLIER 249,000
CITY OF REEDLEY 404,000
CITY OF SANGER 441,000
CITY OF SELMA 222,000
CITY ORANGE COVE 109,000
CITY SAN JOAQUIN 40,000
CEMETARY DISTRICTS 236,000
NORTH CENTRAL FIRE 232,000
CONSOLIDATED MOSQ 335,000
FRESNO MET FLOOD 1,399,000
FRESNO MOSQ ABMT 156,000
COAL HURON PRK-REC 309,000
CLOVIS MEMORIAL 280,000
COALINGA HOSPITAL 263,000
COALINGA LIBRARY 125,000
OTHER 615,000
TOTAL 50,942,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-2022
KERN
Entity Amount
CO. GENERAL FUND 25,694,000
CO ADVERTISING 59,000
CO. FIRE FUND 5,297,000
CITY OF ARVIN 218,000
CITY OF BAKERSFIELD 9,787,000
CITY OF CALIFORNIA CITY 350,000
CITY OF DELANO 1,038,000
CITY OF MARICOPA 14,000
CITY OF MC FARLAND 166,000
CITY OF RIDGECREST 302,000
CITY OF SHAFTER 467,000
CITY OF TAFT 169,000
CITY OF TEHACHAPI 366,000
CITY OF WASCO 394,000
CEMETARY DISTRICTS 213,000
EAST KERN HEALTH CARE
DISTRICT
52,000
KERN VALLEY HOSPITAL 21,000
MUROC HOSPITAL 50,000
NORTH KERN-SO TULARE
HOSPITAL
53,000
TEHACHAPI VALLEY HLTH CARE
DST
53,000
WEST SIDE HOSPITAL 54,000
DELANO MOSQ ABATE 84,000
Entity Amount
KERN VECTOR CONT 503,000
WEST SIDE MOSQ 39,000
BEAR MNT REC&PARK 83,000
MCFARLAND REC-PK 30,000
NOR REC & PK DIST 533,000
SHAFTER REC & PK 60,000
TEH. REC & PARK 64,000
WASCO REC & PARK 51,000
WST SIDE REC & PK 25,000
MOJAVE UTIL DIST 48,000
S SAN JOAQUIN MUNICIP
UTILITY
107,000
EAST KERN AIRPORT 42,000
E NILES COM SER 32,000
STALLION SPRG CSD 27,000
KERN DELTA WTR 204,000
TEHACHAPI-CUMMINGS WATER 343,000
ANTELOPE VAL E KERN WTR
AGENCY
110,000
KERN CO WATER AGENCY 516,000
NOR MUNI WATER 63,000
OTHER 196,000
TOTAL 47,781,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-2022
Los Angeles County
Entity Amount
LOS ANGELES COUNTY GENERAL 1,337,450,000
L.A. COUNTY ACCUM CAP OUTLAY 353,000
L A COUNTY LIBRARY 16,485,000
COUNTY ROAD DISTRICT 907,000
CONSOL. FIRE PRO.DIST.OF L.A.CO.128,246,000
L A C FIRE-FFW 21,540,000
CO LIGHTING MAINT DIST 3,036,000
L.A.CO.FL.CON.DR.IMP.DIST.MAINT.5,133,000
LA CO FLOOD CONTROL MAINT 29,041,000
BELVEDERE GARBAGE DISPOSAL
DIST
431,000
FIRESTONE GARBAGE DISPOSAL
DIST
374,000
L A CO WATER WORKS 585,000
PALOS VERDES LIBRARY DIST
MAINT
359,000
L A CO WEST VECTOR CONTROL
DIST.
293,000
GREATER L A CO VECTOR CONTROL 477,000
CO SANITATION DIST 17,470,000
STA CLRTA VLY SANIT DIS OF LA CO 992,000
SOUTH BAY CITIES SANIT DIST OPER 281,000
BEACH CITIES HOSPITAL DIST 370,000
CITY-ALHAMBRA 4,933,000
CITY-ALHAMBRA -OTHER 327,000
CITY-AGOURA HILLS 1,063,000
CITY-ARCADIA 4,054,000
CITY-ARTESIA CTRL COM'L CORR RP 785,000
CITY-AVALON 496,000
CITY-AZUSA 3,256,000
CITY-BALDWIN PK 3,595,000
CITY-BALDWIN PK CONSOL. LT DIST 389,000
CITY-BELL 1,309,000
CITY-BELLFLOWER 2,741,000
CITY-BELL GARDEN 1,608,000
CITY-BEV HILLS 14,462,000
CITY-BRADBURY 35,000
CITY-BURBANK 16,720,000
CITY-CARSON 6,909,000
CITY-CALABASAS 1,039,000
CITY-CALABASAS -OTHER 349,000
CITY-CLAREMONT 1,740,000
Entity Amount
CITY-COMMERCE 2,917,000
CITY-COMPTON 5,097,000
CITY-COVINA 3,262,000
CITY-CUDAHY 841,000
CITY-CULVER CITY 4,973,000
CITY-CERRITOS LOS COYOTES RP 3,159,000
CITY-CERRITOS -OTHER 578,000
CITY-DOWNEY 6,397,000
CITY-DOWNEY -OTHER 153,000
CITY-EL MONTE 5,291,000
CITY-DUARTE 1,541,000
CITY-DUARTE -OTHER 334,000
CITY-DIAMOND BAR 1,978,000
CITY-EL SEGUNDO 4,580,000
CITY-GARDENA 3,753,000
CITY-GLENDALE 15,529,000
CITY-GLENDORA 2,521,000
CITY-HAWAII GDNS 575,000
CITY-HAWTHORNE 4,379,000
CITY-HERMOSA BCH 1,585,000
CITY-HIDDEN HILL 69,000
CITY-HUNTINGTN P 2,332,000
CITY-INDUSTRY 4,716,000
CITY-INGLEWOOD 7,592,000
CITY-IRWINDALE 1,599,000
CITY-LA PUENTE 1,420,000
CITY-LA PUENTE -OTHER 106,000
CITY-LAKEWOOD 2,892,000
CITY-LA VERNE 2,253,000
CITY-LAWNDALE 1,162,000
CITY-LA MIRADA 2,357,000
LA MIRADA -S. E. REC AND PARK 697,000
CITY-LOMITA 781,000
CITY-LOMITA -OTHER 102,000
CITY-LONG BEACH 32,031,000
CITY-LA CANADA-F 933,000
CITY-LANCASTER 5,179,000
CITY-LANCASTER -OTHER 175,000
CITY-LA HABRA HT 176,000
CITY-LOS ANGELES 473,601,000
Los Angeles, cont.
Entity Amount
CITY-LYNWOOD 3,313,000
CITY-MALIBU 1,021,000
CITY-MANHATTAN B 3,329,000
CITY-MAYWOOD 885,000
CITY-MONROVIA 3,202,000
CITY-MONTEBELLO 3,627,000
CITY-MONTEREY PK 4,065,000
CITY-NORWALK 3,758,000
NORWALK -S. E. REC AND PARK 752,000
CITY-PALOS VRD 484,000
CITY-PALMDALE 5,338,000
CITY-PALMDALE STREETLIGHT DIST 244,000
CITY-PARAMOUNT 2,587,000
CITY-PASADENA 21,460,000
CITY-PICO RIVERA 2,829,000
CITY-PICO RIVERA -OTHER 279,000
CITY-POMONA 11,017,000
CITY-POMONA -OTHER 25,000
CITY-RANCHO P V 1,693,000
CITY-REDONDO BCH 5,651,000
CITY-ROSEMEAD 2,276,000
CITY-ROSEMEAD -OTHER 225,000
CITY-ROLLING HLS 55,000
CITY-ROLL HLS ES 438,000
CITY-S FERNANDO 1,550,000
CITY-SAN DIMAS 1,583,000
CITY-SAN DIMAS -OTHER 275,000
CITY-SAN GABRIEL 2,303,000
CITY-SAN MARINO 859,000
CITY-SANTA CLARITA 7,832,000
STA CLRTA STREET LIGHT MAINT #2 475,000
Entity Amount
CITY-SANTA CLARITA LIBRARY 956,000
CITY-SANTA FE SP 3,683,000
CITY-SANTA MONIC 16,418,000
CITY-SIERRA MADR 545,000
CITY-SIGNAL HILL 839,000
CITY-SO EL MONTE 1,515,000
CITY-SOUTH GATE 3,434,000
CITY-SO PASADENA 1,763,000
CITY-TEMPLE CITY 1,499,000
CITY-TEMPLE CITY -OTHER 111,000
CITY-TORRANCE 14,494,000
CITY VERNON 2,794,000
CITY-WALNUT 1,095,000
CITY-WEST COVINA 5,289,000
CITY-W LAKE VILL 769,000
CITY-W LAKE VILL -OTHER 143,000
CITY-W HOLLYWOOD 6,885,000
W HOLLYWOOD LIGHTING MAINT
DIST
411,000
CITY-WHITTIER 4,023,000
ANTELOPE VY.-EAST KERN WATER
AGY
1,082,000
SANTA CLARITA VALLEY WATER-
CLWA
3,470,000
PALMDALE WATER DIST 327,000
THREE VALLEY MWD 454,000
SAN GABRIEL VAL MUN WATER
DIST
949,000
OTHER 9,383,000
TOTAL 2,415,008,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
Merced
Entity Amount
COUNTY GENERAL FUND 6,887,000
COUNTY FIRE 1,017,000
ATWATER CITY 590,000
ATWATER CITY FIRE 141,000
DOS PALOS CITY 59,000
GUSTINE CITY 54,000
MERCED CITY 2,173,000
MERCED CITY FIRE 13,000
LIVINGSTON CITY 427,000
LOS BANOS CITY 626,000
REGIONAL OCCUPATIONAL 47,000
MOSQUITO ABATEMENT 238,000
CEMETARY DISTRICTS 117,000
WINTON LT 6,000
BLOSS HEALTHCARE DIST 41,000
WESTSIDE HOSPITAL 10,000
DELHI COUNTY WATER 7,000
HILMAR COUNTY WATER 12,000
SANTA NELLA CO WATER 17,000
WINTON SANITARY 6,000
DOS PALOS DRAINAGE 7,000
GUSTINE DRAINAGE 5,000
MERCED IRRIGATION DIS 316,000
OTHER 48,000
TOTAL 12,864,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-2022
ORANGE
Entity Amount
ORANGE CO GEN. FUND 126,735,000
ORANGE COUNTY PUBLIC LIBRARY 8,486,000
O C FLOOD CONTROL DISTRICT 19,338,000
O C PARKS CSA 26 14,948,000
ANAHEIM CITY 19,453,000
ALISO VIEJO CITY 1,249,000
BREA CITY 3,997,000
BUENA PARK CITY 4,450,000
COSTA MESA CITY 10,015,000
COSTA MESA CITY -DISTRICTS 10,000
CYPRESS CITY 1,982,000
CYPRESS CITY -DISTRICTS 248,000
DANA POINT CITY 1,184,000
DANA POINT CITY -OTHER 607,000
FOUNTAIN VALLEY CITY 4,029,000
FULLERTON CITY 8,417,000
GARDEN GROVE CITY 6,609,000
GARDEN GROVE CITY -DISTRICTS 548,000
HUNTINGTON BEACH CITY 10,550,000
IRVINE CITY 9,058,000
IRVINE CITY -DISTRICTS 678,000
LA HABRA CITY 3,097,000
LA PALMA CITY 632,000
LA PALMA CITY -DISTRICTS 13,000
LAGUNA BEACH CITY 3,046,000
LAGUNA BEACH CITY -DISTRICTS 301,000
LAGUNA HILLS CITY 1,130,000
LAGUNA HILLS CITY -DISTRICTS 300,000
LAGUNA NIGUEL CITY 1,330,000
LAGUNA NIGUEL CITY -DISTRICTS 913,000
LAGUNA WOODS CITY 426,000
LAKE FOREST CITY 2,133,000
LAKE FOREST CITY -OTHER 749,000
LOS ALAMITOS CITY 881,000
LOS ALAMITOS CITY -OTHER 80,000
MISSION VIEJO CITY 2,166,000
MISSION VIEJO CITY -OTHER 2,935,000
Entity Amount
NEWPORT BEACH CITY 11,650,000
ORANGE CITY 9,121,000
PLACENTIA CITY 1,911,000
PLACENTIA CITY -DISTRICTS 118,000
RANCHO SANTA MARGARITA CITY 1,094,000
SAN CLEMENTE CITY 3,136,000
SAN CLEMENTE CITY -OTHER 90,000
SAN JUAN CAPISTRANO CITY 1,711,000
SAN JUAN CAPISTRANO CITY -OTHER 158,000
SANTA ANA CITY 19,189,000
SANTA ANA CITY -OTHER 83,000
SEAL BEACH CITY 1,388,000
STANTON CITY 1,398,000
STANTON CITY -OTHER 201,000
TUSTIN CITY 3,678,000
TUSTIN CITY -DISTRICTS 313,000
VILLA PARK CITY 125,000
WESTMINSTER CITY 3,128,000
WESTMINSTER CITY -OTHER 414,000
YORBA LINDA CITY 1,991,000
YORBA LINDA CITY -OTHER 371,000
CYPRESS RECREATION AND PARK DIST 1,038,000
BUENA PARK LIBRARY DIST-GEN
FUND(FMR 704.01)
789,000
IRVINE RANCH WATER DIST 2,826,000
MIDWAY CITY SANITARY DIST-
GEN.FUND
691,000
MOULTON NIGUEL WATER DIST 3,014,000
ORANGE CO VECTOR CONTROL DIST 1,092,000
SANTA MARGARITA WATER DIST 484,000
O C FIRE AUTHORITY-GEN FUND 35,639,000
ORANGE COUNTY WATER DISTRICT 5,295,000
ORANGE COUNTY TRANSIT
AUTHORITY
2,744,000
OC SANITATION 20,809,000
OTHER 2,432,000
TOTAL 410,844,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-2022
Riverside
Entity Amount
COUNTY GENERAL PURPOSE 82,695,000
CO FREE LIBRARY 2,224,000
CO STRUCTURE FIRE PROTECTION 6,248,000
COUNTY -DISTRICTS 106,000
CITY OF BANNING 751,000
CITY OF BEAUMONT ANX 1,252,000
CITY OF BLYTHE ANX 415,000
CITY OF CALIMESA 222,000
CALIMESA CITY FIRE 147,000
CITY OF CANYON LAKE 167,000
CATHEDRAL CITY FIRE 330,000
CITY OF CATHEDRAL CITY 1,138,000
CITY OF COACHELLA ANX 935,000
CITY OF CORONA 6,863,000
CITY OF DESERT HOT SPRINGS 564,000
CITY OF LAKE ELSINORE ANX 1,473,000
CITY OF LA QUINTA 1,103,000
CITY OF HEMET BASIC AREA ANX 1,986,000
CITY OF INDIAN WELLS 257,000
CITY OF INDIO DS 2,807,000
CITY OF MORENO VALLEY 4,524,000
MORENO VALLEY FIRE 1,152,000
CITY OF MORENO VALLEY LIBRARY 318,000
CITY OF MURRIETA 2,095,000
CITY OF MURRIETA LIBRARY 183,000
CITY OF NORCO 802,000
CITY OF PALM DESERT 1,077,000
CITY OF PALM SPRINGS 3,657,000
CITY OF PERRIS 2,374,000
CITY OF RANCHO MIRAGE 687,000
CITY OF RIVERSIDE 11,062,000
CITY OF SAN JACINTO ANX 833,000
CITY OF TEMECULA 2,414,000
CITY OF MENIFEE 1,507,000
CITY OF MENIFEE FIRE PROTECTION 356,000
CITY OF WILDOMAR 568,000
Entity Amount
CITY OF WILDOMAR FIRE
PROTECTION
143,000
CITY OF EASTVALE 905,000
CITY OF EASTVALE FIRE PROTECTION 295,000
CITY OF JURUPA VALLEY 2,433,000
RIV CO REGIONAL PARK & OPEN SP 685,000
FLOOD CONTROL 8,235,000
COUNTY SERVICE AREAS 121,000
RANCHO MIRAGE CSD FIRE 672,000
RANCHO MIRAGE CSD LIBRARY 280,000
CEMETERY DISTRICTS 418,000
CATHEDRAL CITY COMMUNITY
SERVICE
304,000
EDGEMONT COMMUNITY SERVICES 373,000
JURUPA COMMUNITY SERVICES 835,000
RUBIDOUX COMMUNITY SERVICES 520,000
MORENO VALLEY CS 338,000
COACHELLA FIRE PROTECTION 227,000
IDYLLWILD FIRE PROTECTION 167,000
MURRIETA FIRE 1,174,000
DESERT HOSPITAL 997,000
SAN GORGONIO PASS MEM HOSPITAL 175,000
BANNING LIBRARY DIST 76,000
BEAUMONT LIBRARY 110,000
CV MOSQUITO & VECTOR CONTROL 787,000
NW MOSQUITO & VECTOR CNTL DIST 353,000
BEAUMONT CHERRY VALLEY REC & PK 130,000
DESERT RECREATION 545,000
JURUPA AREA REC & PK 177,000
VALLEY WIDE REC & PK 129,000
VALLEY SANITARY 243,000
COACHELLA VALLEY WATER DISTRICT 1,714,000
CVWD 2,709,000
MISSION SPRINGS WTR DIST 241,000
IDYLLWILD CO WATER 120,000
Riverside, cont.
Entity Amount
DESERT WTR AGENCY 204,000
SAN GORGONIO PASS WTR AGENCY
DS
320,000
EMWD 4,232,000
ELSINORE VALLEY MUNICIPAL WATER 762,000
LAKE HEMET MUNICIPAL WATER 79,000
WESTERN MUNICIPAL WATER 2,943,000
CITY BEAUMONT -OTHER 140,000
RIV CORONA RESOURCE
CONSERVATION
156,000
RCWD 1,568,000
OTHER 550,000
TOTAL 182,877,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
Sacramento
Entity Amount
COUNTY -OTHER 56,000
SACRAMENTO WATER AGENC 447,000
COUNTY LIBRARY 1,122,000
COUNTY GENERAL 38,274,000
SACRAMENTO METRO FIRE 10,703,000
COSUMNES CSD 2,343,000
NATOMAS FIRE 374,000
PACIFIC-FRUITRIDGE FIRE 405,000
MISSION OAKS PARK 160,000
SUNRISE PARK 274,000
FULTON -EL CAMINO PAR 209,000
RIO LINDA-ELVERTA PARK 158,000
CORDOVA PARK 473,000
SOUTHGATE PARK 300,000
CITY OF RANCHO CORDOVA 1,799,000
REGIONAL OCCUP CENTER 109,000
CITY OF CITRUS HEIGHTS 1,130,000
SACTO-YOLO MOSQUITO 986,000
CITY OF FOLSOM 2,636,000
CITY OF GALT 387,000
CITY OF ISLETON 25,000
CITY OF SACRAMENTO 19,519,000
CITY OF ELK GROVE 1,723,000
ELK GROVE CITY-LAGUNA 254,000
CITY OF FOLSOM SOUTH 50,000
DEV CENTER HANDICAPPED 139,000
OTHER 1,006,000
TOTAL 85,061,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
San Bernardino
Entity Amount
COUNTY GENERAL FUND 138,321,000
FLOOD CONTROL 10,844,000
COUNTY FREE LIBRARY 3,000,000
CITY OF ADELANTO 827,000
TOWN OF APPLE VALLEY 2,645,000
CITY OF BARSTOW 1,102,000
CITY OF BIG BEAR LAKE 488,000
CITY OF CHINO 6,096,000
CITY OF CHINO HILLS 2,671,000
CITY OF COLTON 2,477,000
CITY OF FONTANA 7,012,000
CITY OF GRAND TERRACE 550,000
CITY OF HIGHLAND 2,001,000
CITY OF LOMA LINDA 1,563,000
CITY OF HESPERIA 2,451,000
CITY OF MONTCLAIR 1,989,000
CITY OF NEEDLES 297,000
CITY OF ONTARIO 18,729,000
CITY OF RANCHO CUCAMONGA 7,474,000
CITY OF REDLANDS 5,794,000
CITY OF RIALTO 6,345,000
CITY OF SAN BERNARDINO 11,477,000
Entity Amount
CITY OF TWENTYNINE PALMS 1,162,000
CITY OF UPLAND 4,367,000
CITY OF VICTORVILLE 5,471,000
CITY OF YUCAIPA 2,101,000
TOWN OF YUCCA VALLEY 984,000
FONTANA FIRE PROTECTION DISTRICT 9,411,000
HESPERIA FIRE PROTECTION DISTRICT 1,293,000
RANCHO CUCAMONGA FIRE DISTRICT 5,090,000
SAN BDNO CNTY FIRE PROTECT
DISTRICT
5,679,000
BARSTOW FIRE PROTECTION DISTRICT 844,000
APPLE VALLEY FIRE PROTECTION DIST 1,409,000
CHINO VALLEY INDEPENDENT FIRE DIST 3,851,000
CHINO BASIN WTR CONSERVATION DIST 836,000
INLAND EMPIRE UTILITIES AGENCY 9,782,000
SAN BERNARDINO VALLEY MUNI WATER 2,915,000
WATER DISTRICTS 1,747,000
CSAs 1,182,000
OTHER 3,946,000
TOTAL 296,223,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
San Francisco
Entity Amount
GENERAL FUND 480,611,000
BAY AREA RAPID TRANSIT DISTRICT 4,434,000
BAY AREA AIR QUALITY MANAGEMENT
DIST.
1,462,000
TOTAL 486,507,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
San Joaquin
Entity Amount
COUNTY GENERAL 24,350,000
ROAD DISTRICTS 658,000
COUNTY LIBRARY 669,000
CEMETARY DISTRICTS 75,000
FIRE DISTRICTS 2,855,000
SJC FLOOD CONTROL 219,000
LIGHTING DISTRICTS 9,000
SJC MOSQUITO ABATEMENT 531,000
RECL.DISTRICTS 36,000
CSA/CSD 51,000
WATER DISTRICTS 113,000
IRRIGATION DISTRICTS 902,000
S J REGIONAL TRANSIT DISTRICT 126,000
CITY OF ESCALON 208,000
CITY OF LODI 1,850,000
CITY OF MANTECA 1,545,000
CITY OF RIPON 335,000
CITY OF STOCKTON 6,379,000
CITY OF TRACY 2,071,000
CITY OF LATHROP 847,000
OTHER 48,000
TOTAL 43,877,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
San Diego County
Entity Amount
COUNTY GENERAL 147,281,000
COUNTY LIBRARY 3,642,000
COUNTY DISTRICTS -OTHER 66,000
PERMANENT ROAD DIVISION 10,000
COUNTY SERVICE AREA 255,000
SAN DIEGO COUNTY FLOOD CONTROL
DISTRICT
214,000
ALPINE FIRE PROTECTION DISTRICT 120,000
FIRE PROTECTION DISTRICTS -OTHER 149,000
NORTH COUNTY FIRE PROTECTION
DISTRICT OF SD COUNT
510,000
LAKESIDE FIRE PROTECTION DISTRICT 503,000
RANCHO SANTA FE FIRE PROTECTION
DIST. OF SD COUNT
347,000
SAN MIGUEL CONSOL.FIRE
PROTECTION DISTRICT
880,000
BORREGO SPRINGS FIRE PROTECTION
DISTRICT
103,000
NORTH COUNTY CEMETERY 162,000
CEMETERY DISTRICTS -OTHER 88,000
CARLSBAD CITY 6,516,000
CARLSBAD CITY 1973 ANNEX ORD
1147
265,000
CHULA VISTA CITY 4,849,000
CHULA VISTA CITY -OTHER 829,000
CORONADO CITY 2,785,000
DEL MAR CITY 281,000
EL CAJON CITY 2,890,000
ENCINITAS CITY 3,175,000
ENCINITAS CITY -OTHER 64,000
ESCONDIDO CITY 3,692,000
IMPERIAL BEACH CITY 521,000
LA MESA CITY 1,554,000
LEMON GROVE CITY 615,000
NATIONAL CITY 2,477,000
OCEANSIDE CITY -DIST 5,531,000
POWAY CITY 1,209,000
Entity Amount
POWAY CITY POWAY MUNICIPAL
WATER DISTRICT
1,665,000
POWAY CITY -OTHER 203,000
SAN DIEGO CITY 79,741,000
SAN MARCOS CITY 1,835,000
SANTEE CITY 1,903,000
SOLANA BEACH CITY 879,000
SOLANA BEACH CITY -OTHER 54,000
VISTA CITY 3,674,000
GROSSMONT HEALTHCARE DISTRICT 684,000
PALOMAR HEALTH 2,092,000
TRI CITY HOSPITAL DISTRICT MAINT 1,078,000
SAN MARCOS FIRE PROTECTION
DISTRICT
855,000
VISTA FIRE PROTECTION DISTRICT 140,000
FALLBROOK PUBLIC UTILITY DISTRICT 148,000
SANTA FE IRRIGATION
LAN
122,000
VALLECITOS WATER DISTRICT 614,000
CARLSBAD MUNICIPAL WATER
DISTRICT
428,000
OLIVENHAIN MUNICIPAL WATER
DISTRICT
151,000
OTAY WATER IMP DIST B -WATER
SERVICE
250,000
RAMONA MUNICIPAL WATER
DISTRICT
417,000
RINCON DEL DIABLO MUNICIPAL
WATER DISTRICT
124,000
PADRE DAM MUNICIPAL WATER
DISTRICT
251,000
CWA CITY OF SAN DIEGO 1,203,000
CWA VISTA IRRIGATION 120,000
OTHER 543,000
Total 290,757,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
SANTA BARBARA
Entity Amount
SANTA BARBARA COUNTY GENERAL 28,906,000
BUELLTON CITY PROPERTY TAX 359,000
CARP CITY 480,000
GOLETA CITY PROPERTY TAX 1,222,000
GUADALUPE CITY 145,000
LOMPOC CITY 883,000
SANTA BARBARA CITY 5,326,000
SANTA MARIA CITY 3,455,000
SOLVANG CITY 231,000
SB COUNTY FIRE PROTECTION DIST 4,973,000
SB COUNTY FLOOD CNTRL/WTR CNSRV 301,000
SANTA MARIA FLOOD ZN 3 218,000
SOUTH COAST FLOOD ZN 2 856,000
SANTA BARBARA COUNTY WTR AGENCY 387,000
SANTA MARIA PUBLIC AIRPORT DIST 273,000
SANTA MARIA CEMETERY DIST 134,000
CARP/SUMMERLAND FIRE DIST 867,000
MONTECITO FIRE DIST 377,000
SANTA BARBARA MET TRANSIT DIST 136,000
GOLETA WEST SAN RUNNING 395,000
OTHER 1,025,000
Total 50,949,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
Santa Clara
Entity Amount
SANTA CLARA COUNTY 255,781,000
SANTA CLARA COUNTY LIBRARY 4,658,000
CAMPBELL 3,463,000
CUPERTINO 4,914,000
GILROY 2,891,000
LOS ALTOS 2,423,000
LOS ALTOS HILLS 341,000
LOS GATOS 2,932,000
MILPITAS 9,396,000
MONTE SERENO 111,000
MORGAN HILL 2,378,000
MOUNTAIN VIEW 18,624,000
PALO ALTO 20,940,000
SAN JOSE 76,867,000
SANTA CLARA 18,413,000
SARATOGA 1,272,000
SUNNYVALE 22,602,000
SARATOGA FIRE PROTECTION DISTRICT 318,000
CENTRAL FIRE PROTECTION DISTRICT 10,934,000
CENTRAL FIRE PROTECTION ZONE NO. 1 349,000
LOS ALTOS HILLS COUNTY FIRE DISTRICT 308,000
SOUTH SANTA CLARA COUNTY FIRE
PROTECTION DISTRICT
303,000
MIDPENINSULA REGIONAL OPEN SPACE
DISTRICT
9,146,000
SANTA CLARA VALLEY WATER DISTRICT 19,431,000
EL CAMINO HOSPITAL 4,832,000
BAY AREA AIR QUALITY MANAGEMENT
DISTRICT
2,449,000
CAMPBELL MUNICIPAL LIGHTING
DISTRICT
279,000
MOUNTAIN VIEW PARKING DISTRICT
NO.02
548,000
SANTA CLARA COUNTY IMPORTATION
WATER-MISC DISTRICT
6,473,000
OTHER 359,000
TOTAL 503,735,000
Commercial Property Tax Reform
Estimated Allocation of Revenues 2021-22
VENTURA
Entity Amount
COUNTY GENERAL FUND 40,497,000
COUNTY LIBRARY 480,000
FIRE PROTECTION DIST 12,397,000
County Flood 2,878,000
CONEJO REC & PK 2,277,000
PL VLY REC & PK 607,000
SIMI REC & PK 976,000
WATER DISTRICTS 57,000
VENTURA PORT 217,000
UNITED WTR CONS DIST 399,000
CITY CAMARILLO 1,379,000
CITY FILLMORE 425,000
CITY OJAI 288,000
CITY OXNARD 8,567,000
CITY PORT HUENEME 414,000
CITY SANTA PAULA 831,000
CITY SIMI VALLEY 2,435,000
CITY SIMI VALLEY -DISTRICTS 965,000
CITY THOUSAND OAKS 3,657,000
THOUSAND OAKS VRSD 180,000
CITY SAN BUENAVENTURA 5,056,000
CITY OF MOORPARK 729,000
CITY OF MOORPARK -DISTRICTS 31,000
CAMARILLO SAN M & O 131,000
CALLEGUAS MUN WTR 1,047,000
CASITAS MUN WTR 326,000
CAM LTE MAINT 245,000
T O CITY WIDE LTE ZN 1 266,000
VTA CO MAINT #1 T O 141,000
CAMARILLO HEALTH CARE 248,000
OTHER 418,000
TOTAL 88,564,000